Short answer: In Hawaii, the median home value is $875,900 and the median 3-bedroom rents for $2,483/mo (Census ACS 2024). A median-priced home has a cap rate of about 2.38%, #46 of the 50 states and DC. With 20% down at 7.32%, it would lose about $3,076/mo, so it needs a price near $338,000 to break even. FirstDoor scores it Pass.
Key numbers
A typical Hawaii home, scored
We took a home at the Hawaii median value, gave it the median 3-bedroom rent, and ran it through the FirstDoor calculator: 20% down, a 30-year loan at 7.32%, the state median tax bill, and standard expense budgets.
| 3-bedroom rent (state median) | $2,483 |
| Property tax ($2,385/yr, state median) | −$199 |
| Insurance ($1,200/yr, assumed) | −$100 |
| Vacancy 5% · Maintenance 5% · Management 8% | −$447 |
| Net operating income | $1,737 |
| Mortgage (P&I on $700,720 at 7.32%) | −$4,813 |
| Monthly cash flow | −$3,076 |
What price works in Hawaii?
Price is the lever you control. Holding rent at the Hawaii median, here is where the numbers turn.
Takeaways
- Hawaii ranks #46 of the 50 states and DC on cap rate for a median-priced home (2.38% vs 3.35% for the US as a whole). That is near the bottom: typical homes here are priced for appreciation, not rent.
- At 7.32% with 20% down, the median home would cost about $3,076/mo out of pocket after the mortgage and every expense. Breaking even takes a price near $338,000, 39% of the median value.
- From 2023 to 2024, the median 3-bedroom rent fell 6.5% and the median home value rose 3.5%. Prices are pulling away from rents, so the math got harder.
- Property taxes are light: the median bill is $2,385, about 0.27% of value (US: 0.89%).
Frequently asked questions
Is Hawaii a good state to buy a rental property?
On typical numbers, Hawaii ranks #46 of the 50 states and DC by cap rate (2.38%). FirstDoor scores a median-priced home Pass at 7.32% with 20% down. Statewide medians mix cities, suburbs and rural areas, so any one listing can do much better or worse.
What is the median rent in Hawaii?
The median gross rent across all Hawaii rentals is $1,942/mo, and $2,483/mo for a 3-bedroom (Census ACS 2024 1-year estimates).
What price makes a Hawaii rental cash flow?
At the median 3-bedroom rent of $2,483/mo, with 20% down at 7.32% and the state's median tax rate, cash flow breaks even at about $338,000, 39% of the $875,900 median value.
What is the rental vacancy rate in Hawaii?
5.9% of Hawaii rental units were vacant and for rent (Census ACS 2024, table B25004), versus 5.7% nationally.
States with similar cap rates
Keep learning
Sources
Data: U.S. Census Bureau, 2024 American Community Survey 1-year estimates (tables B25003, B25004, B25031, B25064, B25077, B25103); year-over-year changes compare with 2023. Mortgage rate: Freddie Mac PMMS, week of October 22, 2026. Insurance ($1,200/yr), closing costs (3%), vacancy (5%), maintenance (5%) and management (8%) are FirstDoor assumptions, not state data. Investment-property loans often price above the PMMS average. Statewide medians describe the whole state, not any one home. Educational content, not financial advice.